WITH INTEGRITY.WITH COMMUNICATION? http:/www.cindasc.com ?600098.sh? ? ? ? ? ? ? ? ? 405 ? 390 ? ? 2000 ? 10 ? ? 1000 ? ?50%?600? ?5?34? ? ? ? ? ? ? ?http:/www.zdrlgs.com? ? ? ? ?”?168? ? ? ? ? ? ? ? 2015-2017 ? 230.35?271.03?319.48 ? 18.46%?17.66%?17.87%? 2015-2017?EPS?0.23?0.22?0.22?EPS?0.42?0.48 ? 0.55 ? P/E ? 15 ? 29 ? ? 15.63 ? 2015 ? 8 ? 18 ? 13.72 ? ? ?“?”? ? ? ? ? ? 2013A 2014A 2015E 2016E 2017E ?(?) 16,628.45 19,445.80 23,035.31 27,103.41 31,947.89 ? YoY % 9.65% 16.94% 18.46% 17.66% 17.87% ?(?) 1,028.04 1,224.12 1,786.53 1,878.15 2,042.78 ? YoY% 17.81% 19.07% 45.94% 5.13% 8.77% ?% 17.70% 16.78% 20.20% 18.49% 17.33% ? ROE% 7.86% 8.98% 12.30% 11.90% 11.93% ? EPS(?) 038 0.45 0.66 0.69 0.75 ?P/E? 36 31 21 20 18 ?P/B? 2.8 2.7 2.5 2.3 2.1 ?wind ?2015?08?18? ? ? . 2 1? . 2 2? . 3 ? . 4 1? . 4 2? . 7 3? . 8 ?“?”? . 10 ? . 12 1? . 12 2? . 13 ? . 16 ? ? ? ? 1? 2015 ? . 4 ? 2? . 5 ? 3? . 6 ? 4? 2012 ? . 7 ? 5? . 8 ? 6: ? . 12 ? 7? . 13 ? 8? . 14 ? 9? . 15 ? 10? . 16 ? ? ? ? 1? . 2 ? 2? . 2 ? 3? . 3 ? 4?2014 ? .