资源预览内容
第1页 / 共15页
第2页 / 共15页
第3页 / 共15页
第4页 / 共15页
第5页 / 共15页
第6页 / 共15页
第7页 / 共15页
第8页 / 共15页
第9页 / 共15页
第10页 / 共15页
亲,该文档总共15页,到这儿已超出免费预览范围,如果喜欢就下载吧!
资源描述
0%-Bengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012The 3rd Quarterly Report 2012I. Important StatementThe Board of Directors and the directors of the Company guarantee that there are no significant omissions,fictitious or misleading statements carried in the Report and we will accept individual and joint responsibilities forthe truthfulness, accuracy and completeness of the Report.All of the directors presented the board meeting at which this Quarterly Report was examined.Chairman of the Board Ms. Zhang Xiaofang, Chief Financial Officer and General Manager Mr. Cao Aimin,and Head of Accounting Dept. Mr. Wang Shaoyu hereby declare: the authenticity and integrality of the reportare guaranteed.II. Company Profile(I) Financial HighlihgtsIf retrospective adjustment has been carried out on financial reports of previous periods Yes V No Not applicable2012.9.302011.12.31Changed by (%)Gross Assets (RMB)Owners equity attributable to theshareholders of the listed company (yuan)Capital shares (shares)40,721,540,296.3615,346,693,479.063,136,000,000.0041,059,391,272.0015,524,714,501.263,136,000,000.00-0.82%-1.15%Net asset per share attributable to theshareholders of the listed company4.894.95-1.21%(Yuan/share)July-Sept. 2012Changed over the sameperiod of last year (%)Jan-Sept. 2012Changed over the sameperiod of last year (%)Turnover (yuan)10,628,033,843.04-21.48% 33,469,603,677.10-10.95%Net profit attributable to shareholders ofthe listed company (yuan)Net Cash flow generated by businessoperation (RMB)Net Cash flow per share generated bybusiness operation (yuan/share)Basic earnings per share (Yuan/share)Diluted earnings per share (Yuan/share)Weighted average netincome/asset ratio (%)-15,384,898.68-0.005-0.005-0.1%-108.35%-108.35%-108.35%-108.38%129,796,409.0189,662,963.200.030.040.040.84%-83.35%-64.22%-64.22%-83.35%-83.35%-83.6%Weighted average netincome/asset ratio less non-recurring-0.18%-115.04%0.72%-85.84%gain/loss(%)1Bengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012Income items and amounts after deducting of non-recurring gains/lossesV Applicable Not applicableAmount from openning ofItemsGain/loss of non-current assetsTax refunding or exemption without official certification or exceeded authorityGains and losses included in the current period of government subsidies, excluding thosegovernment grants which are closely related to normal business and in line with nationalpolicy , or in accordance with fixed standards or quantitiesCapital adoption fee collected from non-financial organizations and accounted into currentgain/lossGain/loss from differences between the cost of enterprise merger and the fair value ofrecognizable net asset of the invested entitiesGain/loss from non-monetary assetsGain/loss from commissioned investment or assetsAsset impairment provisions provided for force-majeurGain/loss from debt reorganizationEnterprise reorganizing expenses, such as employee placement fee and integration feeGain/loss from trade departing from fair valueCurrent net gain/loss of subsidiaries under same control from beginning of term till date ofconsolidationGain/loss generated by contingent liabilities without connection with main businessesGain/loss from change of fair value of transactional asset and liabilities, and investment gainsfrom disposal of transactional financial assets and liabilities and sellable financial assets, otherthan valid period value instruments related to the Companys common businessesRestoring of receivable account impairment provision tested individuallyGain/loss from commissioned loansGain/loss from change of fair value of investment property measured at fair value in follow-upmeasurementInfluence of one-time adjustment made on current gain/loss account according to the laws andregulations regarding tax and accountingConsigning fee received for cosigned operationOther non-business income and expenditures other than the aboveOther gain/loss items satisfying the definition of non-recurring gain/loss accountInfluenced amount of minority shareholders equityInfluenced amount of income taxyear to the end of report Remarksperiod23,320.3811,303,565.5810,772,607.043,798,593.80-6,474,521.70Total19,423,565.10-Statement of the Company on “Other gain/loss items satisfying the definitions of non-recurring gain/loss accounts” and thenon-recurring items defined as recurring items according to the nature and characteristics of the businesses.ItemsAmount involved (RMB)Remarks242%Bengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012(II) Top 10 shareholders at the end of report period, and total number of shareholdersTotal shareholders at the end ofthe report period (accounts)Top ten holders of the shares without subscription limitation55,820Name of the shareholderAmount of unconditional shares holdingat the end of report termCategories and amounts of sharesCategories AmountBenxi Steel (Group) Ltd.China Construction Bank Shangtou Morgan ChinaAdvantage Securities InvestmentFund2,573,632,420 RMB common shares49,984,457 RMB common shares2,573,632,42049,984,457GOVERNMENT OFSINGAPORE INV. CORP.- A/CCNOMURA TST N BK CO.,LTDATTF ASIA ATTR DIV STK FDMTH FDGSIC A/C MONETARYAUTHORITY OF SINGAPOREZhou JieAPS CHINA ALPHA FUNDLSV EMERGING MARKETSEQUITY FUND,L.P.Bao XinfaTaifook Securities CompanyLimited-Account Client26,552,13818,049,08610,547,61710,468,0004,616,7013,385,7003,321,0003,086,109Foreign shares placed in domesticexchangeForeign shares placed in domesticexchangeForeign shares placed in domesticexchangeForeign shares placed in domesticexchangeForeign shares placed in domesticexchangeForeign shares placed in domesticexchangeForeign shares placed in domesticexchangeForeign shares placed in domesticexchange26,552,13818,049,08610,547,61710,468,0004,616,7013,385,7003,321,0003,086,109It is unknown to the Company whether there is any related connection or Action inSituations of the shareholdersConcert as described by Rules of Information Disclosing Regarding Changing ofShareholding Status of Listed Companies existing among the above shareholders.III. Material Events(I) Material changes in accounting items and indiciesV Applicable Not applicable* In the consolidated statements, main items which have changed by over 30% from the end of 2011I. Balance sheet itemsNotes receivableConstruction in processProject materialIntangible assetsShort term loansNotes payableWage payableLong-term loansOther non-recurringliabilitiesRate ofchange56%-39%146%49%-52%-44%-41%114%CausationsCaused by increasing of bank acceptance notes received this periodCaused by increasing of construction in process this periodCaused by increasing of project material deliveredAcquisition of land using rights by Bengang Stainless Steel Cool Rolling DandongCo., Ltd.Increasing of short-term loans in the periodDecreasing of financing on notes in the periodDisbursing of compensation of dismissing of labor service contractsMaturing and repaying of long-term loans in the periodAcquisition of land using rights by Bengang Stainless Steel Cool Rolling DandongCo., Ltd.3229%-46%67%174%-92%Bengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012* In the consolidated statements, main items which have changed by over 30% comparing with Jan-Sept 2011II. Income Statement ItemsOperation tax and surchargesAdministration expensesFinancial expensesNon-operational incomeNon-operational expenditureIII. Cash Flow StatementTax refunding receivedTaxes paidRatio ofchange133%Ratio ofchange77%CausationsIncreasing of VAT payable in the report periodRoutine maintainance and repairing expenses of final-product-relatedequipment are transferred to manufacturing expense, therefore theadministration expenses were reduced.Loan balance increased from the same period of last year, and fluctuation ofexchange rates caused decrease of exchange gains.Gains from debt reorganizing and receiving of government subsidyIncrease of losses from disposal of non-current assets in the periodCausationsDecrease of tax refunding in the periodIncrease of VAT payable in the periodCash paid for purchasing of fixed assets, -32%Decrease of cash paid for purchasing or building of fixed assets in the periodintangible assets, and other long-termassets(II) Progress, influences, and solutions of material events1. Non-standard opinions Applicable; V Not applicable2. Providing of capital to the controlling shareholder or related parties, or illegal providing of externalguarantees Applicable; V Not applicable3. Engaging and executing of material contracts Applicable; V Not applicable4. OthersV Applicable; Not applicableAbout the Companys private share issuing, we have received the “Acceptance of Executive Approval Application by ChinaSecurities Regulatory Commission” on July 11, 2012. It is under processing.(III) Commitment issues made by the Company or shareholders holding over 5% of the shares, in thereport period or carried down from previous period Applicable; V Not applicable(IV) Prediction of business performance for 2012Alert of loss or significant change in net profit from the beginning of year to the end of next report period or comparing with thesame period of last year, and statement of causations. Applicable; V Not applicable(V) Other material events to be presented1. Securities investment Applicable; V Not applicable4Bengang Steel Plate Co., Ltd.The 3rd Quarterly Report 20122. Investment in derivate instruments Applicable; V Not applicable3. Derivate instruments in stock Applicable; V Not applicable4 Reception of investigations, communications, or interviewsMain contentTime/datePlaceWayType of visitorsVisitorsinvolved andmaterial provided5. Issuing of corporation bondsAre there any corporation bonds issued? Yes V NoIV. Attachement(I) Financial StatementsConsolidated or not?V Yes No Not applicableAll figures in the financial statements are in RMB Yuan except for otherwise stated.1. Consolidated Balance SheetPrepared by: Bengang Steel Plates Co., Ltd.In RMBItemsCurrent asset:Monetary capitalSettlement provisionOutgoing call loanTransactional financial assetsNotes receivableAccount receivablePrepaymentInsurance receivableReinsurance receivableProvisions of Reinsurance contracts receivableInterest receivableDividend receivableOther account receivableRepurchasing of financial assetsInventoriesClosing balance2,476,467,649.914,542,062,854.08390,439,168.40450,314,712.44123,500,584.8511,980,838,196.80Openning balance3,242,956,479.922,913,462,068.17412,780,417.60485,521,776.66145,298,185.0612,835,213,347.52Non-current asset due in 1 year5Bengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012Other current assetTotal of current assetNon-current assetsDisburse of consigned loansSellable financial assetExpired investment in possessLong-term receivableLong-term share equity investmentInvestment real estatesFixed assetsConstruction in processEngineering goodsFixed asset disposalProduction physical assetsGas & petrolIntangible assetsR&D expenseGoodwillLong-term amortizable expensesDeferred income tax assetOther non-current assetTotal of non-current assetsTotal of assetsCurrent liabilitiesShort-term loansLoan from Central BankDeposit received and hold for othersCall loan receivedTrade off financial liabilitiesNotes payableAccount payablePrepayment receivedSelling of repurchased financial assetsFees and commissions receivableEmployees wage payableTax payableInterest payableDividend payableOther account payableReinsurance fee payableInsurance contract provisionEntrusted trading of securitiesEntrusted selling of securitiesNon-current liability due in 1 yearOther current liabilityTotal of current liability182,211,823.7320,145,834,990.2115,791,030.0016,606,505,018.513,629,960,632.1016,636,950.37111,915,438.48194,896,236.6920,575,705,306.1540,721,540,296.368,248,623,600.001,020,049,879.588,385,094,699.612,779,982,704.3268,607,828.69-145,330,831.56649,012,993.541,967,475,600.0022,973,516,474.18182,211,823.7320,217,444,098.6615,791,030.0018,006,165,365.042,552,473,544.7827,153,422.7545,467,574.08194,896,236.6920,841,947,173.3441,059,391,272.005,547,330,913.462,108,397,418.858,762,873,204.102,849,478,230.64122,199,995.18-177,169,903.58657,094,343.991,877,329,600.0021,747,533,802.646Bengang Steel Plate Co., Ltd.Non-current liabilitiesThe 3rd Quarterly Report 2012Long-term borrowingsBond payableLong-term payableSpecial payableAnticipated liabilitiesDeferred income tax liabilityOther non-recurring liabilitiesTotal of non-current liabilitiesTotal of liabilityOwners equity (or shareholders equity)Capital paid in (or share capital)Capital reservesLess: Shares in stockSpecial reservesSurplus reservesCommon risk provisionRetained profitDifferent of foreign currency translationTotal of owners equity belong to the parent companyMinor shareholders equityTotal of owners equity (or shareholders equity)Total of liability and shareholders equity (or owners equity)2,171,135,454.52195,918,650.202,367,054,104.7225,340,570,578.903,136,000,000.008,822,821,134.765,782,568.79921,277,509.222,460,812,266.2915,346,693,479.0634,276,238.4015,380,969,717.4640,721,540,296.363,660,798,190.0491,664,224.003,752,462,414.0425,499,996,216.683,136,000,000.008,822,821,134.76921,277,509.222,644,615,857.2815,524,714,501.2634,680,554.0615,559,395,055.3241,059,391,272.00Legal representative: Zhang XiaofangCFO: Cao AiminAccounting Manager: Wang Shaoyu2. Balance Sheet of the Parent CompanyPrepared by: Bengang Steel Plates Co., Ltd.In RMBCurrent asset:Monetary capitalTransactional financial assetsNotes receivableAccount receivablePrepaymentInterest receivableDividend receivableOther account receivableInventoriesNon-current asset due in 1 yearOther current assetTotal of current assetItemsClosing balance2,255,082,687.434,384,791,727.90831,718,923.02450,314,712.44273,905,600.0811,253,539,594.94182,211,823.7319,631,565,069.54Openning balance3,079,794,798.312,808,960,449.26854,060,172.22455,603,803.10288,951,337.3612,169,648,632.27182,211,823.7319,839,231,016.25Non-current assetsSellable financial assetExpired investment in possess7Bengang Steel Plate Co., Ltd.Long-term receivableThe 3rd Quarterly Report 2012Long-term share equity investmentInvestment real estatesFixed assetsConstruction in processEngineering goodsFixed asset disposalProduction physical assetsGas & petrolIntangible assetsR&D expenseGoodwillLong-term amortizable expensesDeferred income tax assetOther non-current assetTotal of non-current assetsTotal of assetsCurrent liabilitiesShort-term loansTrade off financial liabilitiesNotes payableAccount payablePrepayment receivedEmployees wage payableTax payableInterest payableDividend payableOther account payableNon-current liability due in 1 yearOther current liabilityTotal of current liabilityNon-current liabilitiesLong-term borrowingsBond payableLong-term payableSpecial payableAnticipated liabilitiesDeferred income tax liabilityOther non-recurring liabilitiesTotal of non-current liabilitiesTotal of liabilityOwners equity (or shareholders equity)Capital paid in (or share capital)Capital reservesLess: Shares in stockSpecial reserves1,185,147,561.0616,239,468,745.771,900,704,084.9016,636,950.37187,756,260.3419,529,713,602.4439,161,278,671.988,214,619,000.001,019,000,479.588,420,924,773.352,520,950,377.9068,303,799.2727,260,508.04535,444,398.801,967,475,600.0022,773,978,936.941,571,135,454.52107,464,224.001,678,599,678.5224,452,578,615.463,136,000,000.008,822,821,134.765,782,568.791,170,947,561.0617,615,154,272.911,022,538,055.2027,153,422.75187,756,260.3420,023,549,572.2639,862,780,588.515,524,891,500.002,108,397,418.859,006,471,355.702,464,155,947.11121,895,920.05-3,475,896.14554,555,276.531,877,329,600.0021,654,221,122.103,060,798,190.0477,604,224.003,138,402,414.0424,792,623,536.143,136,000,000.008,822,821,134.768ItemsBengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012Surplus reservesCommon risk provisionRetained profitDifferent of foreign currency translationTotal of owners equity (or shareholders equity)Total of liability and shareholders equity (or owners equity)921,277,509.221,822,818,843.7514,708,700,056.5239,161,278,671.98921,277,509.222,190,058,408.3915,070,157,052.3739,862,780,588.51Legal representative: Zhang XiaofangCFO: Cao AiminAccounting Manager: Wang Shaoyu3. Income Statement (Consolidated) of the Report PeriodPrepared by: Bengang Steel Plates Co., Ltd.In RMBAmount of the CurrentTermAmount of the PreviousTermI. Total revenueIncl. Business incomeInterest incomeInsurance fee earnedFee and commission receivedII. Total business costIncl. Business costInterest expenseFee and commission paidInsurance discharge paymentNet claim amount paidNet insurance policy reserves providedInsurance policy dividend paidReinsurance expensesBusiness tax and surchargeSales expenseAdministrative expenseFinancial expensesAsset impairment lossPlus: gains from change of fair value (“-“ for loss)Investment gains (“-“ for loss)Incl. Investment gains from affiliatesExchange gains (“-“ for loss)III. Operational profit (“-“ for loss)Plus: non-operational incomeLess: non-operational expenditureIncl. Loss from disposal of non-current assetsIV. Gross profit (“-“ for loss)Less: Income tax expensesV. Net profit (“-“ for net loss)Including: Net profit realized by the entity taken over before thetakoverNet profit attributable to the owners of parent company10,628,033,843.0410,628,033,843.0410,642,805,633.049,923,125,282.0145,255,092.57169,708,529.82339,547,575.24165,169,153.40-14,771,790.0015,751,050.80168,011.83811,248.9716,314,437.08-15,503,188.11-15,384,898.6813,536,267,170.1013,536,267,170.1013,334,616,962.7212,387,157,493.0231,170,912.78140,098,322.02733,804,882.4242,385,352.48201,650,207.384,885,938.53206,536,145.9122,323,912.98184,212,232.93184,274,544.059ItemsItemsBengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012Minor shareholders equityVI. Earnings per share:(I) Basic earnings per share(II) Diluted earnings per shareVII. Other misc. incomesVIII. Total of misc. incomesTotal of misc. incomes attributable to the owners of the parentcompanyTotal misc gains attributable to the minor shareholders-118,289.43-0.005-0.005-15,503,188.11-15,384,898.68-118,289.43-62,311.12-0.060.06184,212,232.93184,274,544.05-62,311.12If there are entities merged under common control, their net profit realized before th merger were totaled to RMB.Legal representative: Zhang XiaofangCFO: Cao AiminAccounting Manager: Wang Shaoyu4. Income Statement (Parent Co.) of the Report PeriodPrepared by: Bengang Steel Plates Co., Ltd.In RMBAmount of the Current TermAmount of the Previous TermI. TurnoverLess: Operation costBusiness tax and surchargeSales expenseAdministrative expenseFinancial expensesAsset impairment lossPlus: gains from change of fair value (“-“ for loss)Investment gains (“-“ for loss)Incl. Investment gains from affiliatesII. Operational profit (“-“ for loss)Plus: Non business incomeLess: Non-business expensesIncl. Loss from disposal of non-current assetsIII. Total profit (“-“ for loss)Less: Income tax expensesIV. Net profit (“-“ for net loss)V. Earnings per share(I) Basic earnings per share(II) Diluted earnings per shareVI. Other misc gainsVII. Total of integrated income9,964,678,919.219,375,232,860.2344,127,125.01127,818,373.75330,439,963.65165,400,708.39-78,340,111.8215,592,498.50168,011.83-62,915,625.15-62,915,625.15-0.02-0.02-62,915,625.1513,331,029,772.5812,320,560,846.3630,061,541.94108,943,474.31716,814,707.1742,677,289.37111,971,913.434,054,538.73116,026,452.16116,026,452.16-0.040.04116,026,452.16Legal representative: Zhang XiaofangCFO: Cao AiminAccounting Manager: Wang Shaoyu5. Income Statement (Consolidated) (Jan 1 Sept. 30, 2012)Prepared by: Bengang Steel Plates Co., Ltd.In RMBAmount of the CurrentTermAmount of the PreviousTerm10Bengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012I. Total revenueIncl. Business incomeInterest incomeInsurance fee earnedFee and commission receivedII. Total business costIncl. Business costInterest expenseFee and commission paidInsurance discharge paymentNet claim amount paidNet insurance policy reserves providedInsurance policy dividend paidReinsurance expensesBusiness tax and surchargeSales expenseAdministrative expenseFinancial expensesAsset impairment lossPlus: gains from change of fair value (“-“ for loss)Investment gains (“-“ for loss)Incl. Investment gains from affiliatesExchange gains (“-“ for loss)III. Operational profit (“-“ for loss)Plus: non-operational incomeLess: non-operational expenditureIncl. Loss from disposal of non-current assetsIV. Gross profit (“-“ for loss)Less: Income tax expensesV. Net profit (“-“ for net loss)Including: Net profit realized by the entity taken over before thetakoverNet profit attributable to the owners of parent companyMinor shareholders equityVI. Earnings per share:(I) Basic earnings per share(II) Diluted earnings per shareVII. Other misc. incomesVIII. Total of misc. incomesTotal of misc. incomes attributable to the owners of the parentcompanyTotal misc gains attributable to the minor shareholders33,469,603,677.1033,469,603,677.1033,306,057,382.5631,117,489,217.22113,590,565.81444,263,576.791,193,475,916.42437,238,106.32163,546,294.5426,210,275.29312,188.4923,320.38189,444,381.3460,052,287.99129,392,093.35129,796,409.01-404,315.66-0.040.04129,392,093.35129,796,409.01-404,315.6637,586,523,827.2437,586,523,827.2436,767,240,836.8233,960,617,494.2934,478,135.13389,770,399.812,194,973,249.86187,401,557.73819,282,990.4215,732,513.01113,900.00159,434.52834,901,603.4355,332,744.46779,568,858.97779,730,654.32-161,795.35-0.250.25779,568,858.97779,730,654.32-161,795.35If any entities merged in Jan-Sept 2012, the net profit realized by the merged parties before the merger was: RMB*Legal representative: Zhang XiaofangCFO: Cao AiminAccounting Manager: Wang Shaoyu11ItemsItemsBengang Steel Plate Co., Ltd.The 3rd Quarterly Report 20126. Income Statement (Parent Co.) (Jan 1 Sept. 30, 2012)Prepared by: Bengang Steel Plates Co., Ltd.In RMBAmount of the Current TermAmount of the Previous TermI. TurnoverLess: Operation costBusiness tax and surchargeSales expenseAdministrative expenseFinancial expensesAsset impairment lossPlus: gains from change of fair value (“-“ for loss)Investment gains (“-“ for loss)Incl. Investment gains from affiliatesII. Operational profit (“-“ for loss)Plus: Non business incomeLess: Non-business expensesIncl. Loss from disposal of non-current assetsIII. Total profit (“-“ for loss)Less: Income tax expensesIV. Net profit (“-“ for net loss)V. Earnings per share(I) Basic earnings per share(II) Diluted earnings per shareVI. Other misc gainsVII. Total of integrated income31,613,854,832.1929,655,466,474.67110,473,700.08322,575,130.171,166,267,972.55437,822,046.38-78,750,491.6625,414,503.56303,576.54-53,639,564.64-53,639,564.64-0.02-0.02-53,639,564.6436,801,760,335.7533,538,723,762.5830,729,480.25303,605,841.372,146,243,671.82188,239,173.16594,218,406.5713,866,991.61113,900.00607,971,498.18607,971,498.18-0.190.19607,971,498.18Legal representative: Zhang XiaofangCFO: Cao AiminAccounting Manager: Wang Shaoyu7. Cash Flow Statement (Consolidated)(Jan 1 Sept. 30, 2012)Prepared by: Bengang Steel Plates Co., Ltd.In RMBI. Net cash flow from business operationAmount of the CurrentTermAmount of the PreviousTermCash received from sales of products and providing of services23,274,489,878.9724,897,261,405.93Net increase of customer deposits and capital kept for brother companyNet increase of loans from central bankNet increase of inter-bank loans from other financial bodiesCash received against original insurance contractNet cash received from reinsurance businessNet increase of client deposit and investmentNet increase of trade financial asset disposalCash received as interest, processing fee, and commissionNet increase of inter-bank fund receivedNet increase of repurchasing business12Bengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012Tax returnedOther cash received from business operationSub-total of cash inflow from business activitiesCash paid for purchasing of merchandise and servicesNet increase of client trade and advanceNet increase of savings in central bank and brother companyCash paid for original contract claimCash paid for interest, processing fee and commissionCash paid for policy dividendCash paid to staffs or paid for staffsTaxes paidOther cash paid for business activitiesSub-total of cash outflow from business activitiesCash flow generated by business operation, netII. Cash flow generated by investingCash received from investment retrievingCash received as investment profitNet cash retrieved from disposal of fixed assets, intangible assets, andother long-term assetsNet cash received from disposal of subsidiaries or other operational unitsOther investment-related cash receivedSub-total of cash inflow due to investment activitiesCash paid for construction of fixed assets, intangible assets and otherlong-term assetsCash paid as investmentNet increase of loan against pledgeNet cash received from subsidiaries and other operational unitsOther cash paid for investment activitiesSub-total of cash outflow due to investment activitiesNet cash flow generated by investmentIII. Cash flow generated by financingCash received as investmentIncl. Cash received as investment from minor shareholdersCash received as loansCash received from bond placingOther financing-related cash receivedSubtotal of cash inflow from financing activitiesCash to repay debtsCash paid as dividend, profit, or interestsIncl. Dividend and profit paid by subsidiaries to minor shareholdersOther cash paid for financing activitiesSubtotal of cash outflow due to financing activitiesNet cash flow generated by financingIV. Influence of exchange rate alternation on cash and cash equivalentsV. Net increase of cash and cash equivalentsPlus: Balance of cash and cash equivalents at the beginning of termVI. Balance of cash and cash equivalents at the end of term22,182,166.8183,698,249.4923,380,370,295.2720,782,883,171.461,476,827,142.18665,554,994.03365,442,024.4023,290,707,332.0789,662,963.200.001,174,464,961.831,174,464,961.83-1,174,464,961.836,844,879,270.006,844,879,270.005,509,489,955.46737,986,244.156,247,476,199.61597,403,070.39-7,655,288.92-495,054,217.162,720,189,256.612,225,135,039.45263,288,828.3784,769,561.5925,245,319,795.8922,681,588,526.031,591,530,338.20376,889,278.34344,717,998.3924,994,726,140.96250,593,654.930.001,718,160,041.001,718,160,041.00-1,718,160,041.006,436,465,331.316,436,465,331.314,332,998,637.99664,064,355.704,997,062,993.691,439,402,337.62-2,601,796.53-30,765,844.981,475,045,148.551,444,279,303.5713ItemsBengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012Legal representative: Zhang XiaofangCFO: Cao AiminAccounting Manager: Wang Shaoyu8. Cash Flow Statement (Parent Co.)(Jan 1 Sept. 30, 2012)Prepared by: Bengang Steel Plates Co., Ltd.In RMBI. Net cash flow from business operationAmount of the CurrentTermAmount of the PreviousTermCash received from sales of products and providing of servicesTax returnedOther cash received from business operationSub-total of cash inflow from business activitiesCash paid for purchasing of merchandise and servicesCash paid to staffs or paid for staffsTaxes paidOther cash paid for business activitiesSub-total of cash outflow from business activitiesCash flow generated by business operation, netII. Cash flow generated by investingCash received from investment retrievingCash received as investment profitNet cash retrieved from disposal of fixed assets, intangible assets, andother long-term assetsNet cash received from disposal of subsidiaries or other operational unitsOther investment-related cash receivedSub-total of cash inflow due to investment activitiesCash paid for construction of fixed assets, intangible assets and otherlong-term assetsCash paid as investmentNet cash received from subsidiaries and other operational unitsOther cash paid for investment activitiesSub-total of cash outflow due to investment activitiesNet cash flow generated by investmentIII. Cash flow generated by financingCash received as investmentCash received as loansCash received from bond placingOther financing-related cash receivedSubtotal of cash inflow from financing activitiesCash to repay debtsCash paid as dividend, profit, or interestsOther cash paid for financing activitiesSubtotal of cash outflow due to financing activitiesNet cash flow generated by financingIV. Influence of exchange rate alternation on cash and cash equivalentsV. Net increase of cash and cash equivalentsPlus: Balance of cash and cash equivalents at the beginning of term22,513,283,036.2117,944,000.0064,638,187.3022,595,865,223.5120,302,460,943.951,450,415,537.24583,195,637.73348,577,359.0022,684,649,477.92-88,784,254.410.001,045,178,314.6014,200,000.001,059,378,314.60-1,059,378,314.606,857,447,600.006,857,447,600.005,536,489,955.46718,417,284.646,254,907,240.10602,540,359.90-7,655,288.92-553,277,498.032,557,027,575.0023,968,731,098.19262,014,465.0065,659,144.4824,296,404,707.6721,981,588,526.031,576,389,131.72264,390,376.16329,727,959.2024,152,095,993.11144,308,714.560.001,311,270,715.75220,000,000.001,531,270,715.75-1,531,270,715.756,245,189,700.006,245,189,700.004,268,787,791.68636,999,570.704,905,787,362.381,339,402,337.62-2,601,796.53-50,161,460.101,358,651,762.7914Bengang Steel Plate Co., Ltd.The 3rd Quarterly Report 2012VI. Balance of cash and cash equivalents at the end of term2,003,750,076.971,308,490,302.69Legal representative: Zhang XiaofangCFO: Cao AiminAccounting Manager: Wang Shaoyu(II) Auditors ReportAuditors OpinionAuditors Report15
收藏 下载该资源
网站客服QQ:2055934822
金锄头文库版权所有
经营许可证:蜀ICP备13022795号 | 川公网安备 51140202000112号